| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹94.16 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹2,706.80 | 19.47× | 1.15× | 1.03× | 15.29× | 55.9% | 13.0% | 6.0% | 5.3% | 5.9% | 4.1% | -7.7% | 0.15× | 0.48× | 7.94× | 1.46× | 1.7% | 4 | 2.28 | 3 | B | |
| ₹311.40 | 8.17× | 0.84× | 0.18× | 4.41× | -146.1% | 12.6% | 5.1% | 2.2% | 10.2% | 11.3% | 5.1% | 0.55× | 1.75× | 1.88× | 1.51× | 0.8% | 5 | — | 3 | B+ | |
| ₹376.00 | 13.83× | 2.55× | 0.97× | 9.13× | -51.9% | 14.7% | 9.8% | 7.0% | 18.5% | 17.5% | -0.3% | 0.09× | 0.11× | 10.26× | 2.52× | 0.1% | 3 | 7.09 | 4 | A | |
| ₹5,042.50 | 36.9× | 17.76× | 5.06× | 28× | 3.9% | 31.0% | 16.8% | 13.7% | 48.1% | 42.0% | 2.0% | 0.01× | -0.26× | 122.12× | 2.14× | 1.9% | 4 | — | 2 | B- | |
| ₹259.45 | 18.17× | 1.65× | 0.91× | 8.27× | 74.4% | 20.7% | 12.0% | 5.0% | 9.1% | 9.0% | -4.8% | 0.75× | 2.39× | 2.32× | 1.36× | 0.4% | 4 | — | 2 | C+ | |
| Peer median | — | 18.17× | 1.65× | 0.97× | 9.13× | 3.9% | 14.7% | 9.8% | 5.3% | 10.2% | 11.3% | -0.3% | 0.15× | 0.48× | 7.94× | 1.51× | 0.8% | 4 | 4.68 | 3 | — |




