| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.12 | -4.44× | -6.92× | 0.62× | 18.55× | -632.6% | 46.5% | -1.5% | -14.0% | 155.7% | -0.4% | 4.8% | -15.85× | 12.68× | -0.14× | 1.8× | 0.0% | 4 | -0.49 | 2 | B- | |
| $5.04 | -29.89× | 6.05× | 2.33× | -105.58× | -415.4% | 55.0% | -9.0% | -7.8% | -20.2% | -8.2% | 3.2% | 2.06× | -22.18× | -5.98× | 3.56× | 0.0% | 5 | -0.57 | 2 | C | |
| Peer median | — | -29.89× | 6.05× | 2.33× | -105.58× | -415.4% | 55.0% | -9.0% | -7.8% | -20.2% | -8.2% | 3.2% | 2.06× | -22.18× | -5.98× | 3.56× | 0.0% | 5 | -0.57 | 2 | — |

