Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LUND-B.STthis companyL E Lundbergföretagen AB (publ)	SEK 606.00	10.5×	0.99×	4.36×	8.49×	-57.2%	18.2%	26.5%	41.5%	9.5%	3.0%	1.5%	0.19×	1.3×	11.52×	1.69×	0.9%	4	1.79	4	A+
BILL.STBillerudKorsnäs AB (publ)	SEK 87.85	32.83×	0.84×	0.58×	7.51×	214.4%	48.1%	2.6%	1.8%	2.6%	2.1%	2.3%	0.27×	1.56×	3.63×	1.32×	3.7%	5	1.53	3	B+
HOLM-B.STHolmen AB	SEK 304.80	19.01×	0.99×	2.48×	12.48×	63.5%	1.7%	10.7%	13.1%	5.2%	2.9%	3.1%	0.09×	0.99×	17.17×	1.38×	3.4%	5	1.41	4	A-
HUFV-A.STHufvudstaden AB (publ)	SEK 117.00	29.67×	0.89×	7.54×	24.96×	-30.7%	47.8%	47.9%	25.4%	3.0%	2.5%	5.2%	0.44×	8.05×	4.49×	0.23×	2.3%	6	0.67	3	B+
SCA-A.STSvenska Cellulosa Aktiebolaget SCA (publ)	SEK 122.00	26.89×	0.85×	4.22×	14.98×	-21.5%	9.0%	11.4%	15.7%	3.2%	1.3%	1.4%	0.13×	1.96×	2.47×	1.46×	2.4%	5	1.87	3	B
STERV.HEStora Enso Oyj	€9.56	12.17×	0.78×	0.91×	8.76×	-50.1%	29.0%	10.1%	7.5%	6.4%	4.9%	-1.5%	0.41×	2.44×	3.58×	1.21×	2.5%	4	1.7	1	C-
Peer median	—	26.89×	0.85×	2.48×	12.48×	-21.5%	29.0%	10.7%	13.1%	3.2%	2.5%	2.3%	0.27×	1.96×	3.63×	1.32×	2.5%	5	1.53	3	—