Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LUNRthis companyIntuitive Machines, Inc.	$11.97	-23.19×	-2.59×	9.22×	-23.39×	-258.7%	15.6%	-41.5%	-39.7%	11.1%	-13.6%	-2.9%	-0.5×	2.21×	-20.88×	4.96×	0.0%	2	0.5	2	C
AADXApplied Aerospace & Defense, Inc.	$10.70	-65.55×	20.35×	5.37×	40.46×	-147.2%	27.2%	9.4%	-8.1%	-30.7%	6.2%	-1.4%	4.2×	6.78×	0.55×	3.09×	0.0%	—	—	1	C-
AIROAIRO Group Holdings, Inc. Common Stock	$5.68	-48.12×	0.26×	2.13×	4.96×	-465.2%	59.9%	-31.6%	-4.5%	-0.6%	5.4%	-18.3%	0.01×	-2.69×	-2.94×	3.45×	0.0%	3	2.4	3	B
DRSLeonardo DRS, Inc.	$35.56	32.47×	3.31×	2.48×	20.29×	-7.0%	23.8%	9.5%	7.6%	10.2%	8.4%	2.5%	0.17×	-0.41×	43.5×	1.89×	1.1%	7	4.89	4	A-
PLPlanet Labs PBC	$14.20	-31.21×	40.79×	24.98×	-40.21×	-179.6%	56.1%	-30.9%	-80.2%	-131.0%	-13.9%	0.8%	2.45×	-1.18×	-27.67×	1.65×	0.0%	3	1.61	1	D+
RDWRedwire Corp	$8.03	-3.33×	0.86×	2.71×	-5.83×	-240.7%	5.2%	-68.5%	-67.6%	-21.4%	-15.8%	-21.0%	0.22×	-0.76×	-5.78×	1.62×	0.0%	4	3.71	2	C
Peer median	—	-31.21×	3.31×	2.71×	4.96×	-179.6%	27.2%	-30.9%	-8.1%	-21.4%	5.4%	-1.4%	0.22×	-0.76×	-2.94×	1.89×	0.0%	4	3.05	2	—