Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-111.1%
-€0.04
vs €0.38 price
Levered DCF
-€0.03
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
-6.87
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-2.34×-8.72×-5.68×-11×-62.37×-11.5×-3.95×-2.21×
P/B-4.35×-18.95×-3.84×-22.63×40.94×36.04×4.85×18.08×
P/S0×0×0×0×0×0×-4.45×5.93×
EV / EBITDA-2.72×14,875.68×77.56×0×0×-179.96×-4.02×-3.29×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%100.0%-69.3%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%106.3%-175.7%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%112.6%-273.1%
Current ratio0.16×0.73×0×0×26.33×1.84×3.07×2.01×
Debt / equity-0.46×-2.93×-0.67×-0.67×0×1.74×0.41×1.31×
Interest coverage-33.04×-10.68×-11.22×-53×-139×-47×-8.8×-9.03×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity186.0%217.4%67.7%205.7%-65.8%-313.0%-122.6%-832.5%
Return on invested capital317.2%-102.8%190.3%607.2%-182.9%-111.9%-82.4%-232.0%
Return on assets-947.7%-79.0%-22000.0%-216000.0%-63.3%-86.7%-72.4%-218.3%
Free cash flow yield-28.7%-10.9%-10.4%-7.7%-1.9%-5.9%-50.3%-17.4%
Earnings yield-42.8%-11.5%-17.6%-9.1%-1.6%-8.7%-25.3%-46.0%
Enterprise value€4.6M€2.9M€1.5M€2.4M€3M€1.6M€782.9K€1.9M
Net debt / EBITDA-0.16×146.56×11.53×0×0×4.22×0.71×0.52×
Cash conversion cycle (days)-268,1220-294-21900-50,530-15