Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LVLUthis companyLulu's Fashion Lounge Holdings, Inc.	$11.27	-1.1×	5.03×	0.05×	-7.34×	-424.6%	43.2%	-4.5%	-4.7%	-442.5%	-35.5%	6.8%	10.35×	-4.8×	-5.12×	0.58×	0.0%	4	-1.82	2	B-
GTIMGood Times Restaurants Inc.	$1.25	16.89×	0.52×	0.12×	12.51×	1315.1%	9.6%	0.2%	0.7%	3.1%	0.4%	-8.4%	1.27×	8.68×	1.68×	0.37×	0.0%	9	1.58	4	A
IPWiPower Inc.	$1.44	-0.06×	0.04×	0.03×	-0.43×	-297574.7%	20.2%	-72.3%	-58.2%	-68.4%	-50.6%	-197.6%	0.33×	-0.38×	-16.94×	1.47×	0.0%	2	-2.05	2	C+
RENTRent the Runway, Inc.	$2.27	3.74×	-2.34×	0.26×	3.54×	-5842.8%	59.4%	-17.4%	6.9%	-62.6%	-35.1%	-55.2%	-5.49×	2.25×	-2.83×	1.06×	0.0%	6	-5.86	2	C+
WKSPWorksport Ltd.	$0.31	-0.68×	0.57×	0.81×	-0.59×	-56448.8%	27.8%	-115.0%	-120.2%	-84.4%	-71.7%	-138.4%	0.13×	0.18×	-31.25×	2.5×	0.0%	3	-5.56	2	C+
YHGJYunhong Green CTI Ltd.	$3.55	-3.59×	1.13×	0.49×	-20.51×	-94.2%	18.2%	-1.9%	-12.8%	-29.6%	-1.8%	-1.8%	1.3×	-10.91×	-0.43×	1.41×	0.0%	3	-0.73	2	C
Peer median	—	-0.06×	0.52×	0.26×	-0.43×	-5842.8%	20.2%	-17.4%	-12.8%	-62.6%	-35.1%	-55.2%	0.33×	0.18×	-2.83×	1.41×	0.0%	3	-2.05	2	—