Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LVSthis companyLas Vegas Sands Corp.	$40.57	27.7×	28.29×	3.46×	12.73×	79.0%	49.8%	23.7%	12.5%	102.3%	13.8%	4.0%	10.15×	2.73×	4.14×	1.14×	1.9%	6	2.25	2	C+
BYDBoyd Gaming Corporation	$77.74	3.78×	2.67×	1.7×	3.34×	431.9%	42.1%	21.4%	45.0%	70.7%	12.1%	5.6%	1.04×	0.85×	5.56×	0.54×	0.8%	7	2.09	4	A-
CZRCaesars Entertainment, Inc.	$29.31	-9.67×	1.39×	0.42×	9.21×	314.1%	50.0%	18.1%	-4.4%	-14.3%	6.9%	10.7%	7.52×	7.73×	0.89×	0.8×	0.0%	6	0.52	2	C
MGMMGM Resorts International	$32.42	47.39×	3.98×	0.55×	37.12×	320.4%	44.4%	5.7%	1.2%	8.5%	2.6%	17.3%	23.11×	31.49×	2.39×	1.23×	0.0%	8	0.78	3	B+
PENNPENN Entertainment, Inc.	$18.29	-2.53×	1.16×	0.31×	306.99×	-63.8%	27.4%	3.9%	-12.1%	-46.0%	2.1%	-6.5%	4.57×	240.34×	0.67×	0.79×	0.0%	6	0.34	1	C-
WYNNWynn Resorts, Limited	$86.07	38.08×	-45.29×	1.75×	13.24×	272.9%	32.7%	16.2%	4.6%	-118.8%	7.7%	5.5%	-44.62×	6.15×	1.85×	1.63×	1.4%	7	1.08	1	C-
Peer median	—	3.78×	1.39×	0.55×	13.24×	314.1%	42.1%	16.2%	1.2%	-14.3%	6.9%	5.6%	4.57×	7.73×	1.85×	0.8×	0.0%	7	0.78	2	—