Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LVWRthis companyLiveWire Group, Inc.	$0.51	-11.95×	19.56×	35.08×	-13.85×	-296.5%	-17.3%	-294.0%	-292.6%	-163.2%	-60.4%	-6.4%	1.65×	0.11×	-296.02×	4.63×	0.0%	4	-5.49	2	C
AEVAAeva Technologies, Inc.	$12.10	-5.21×	57.3×	41.89×	-5.76×	-219.6%	-3.7%	-705.8%	-804.4%	-1100.5%	-87.8%	-15.8%	7.75×	-0.22×	0×	4.28×	0.0%	3	-1.57	1	D+
BHBiglari Holdings Inc.	$353.67	-27.52×	1.97×	2.61×	-752.09×	-78.6%	27.5%	4.6%	-9.5%	-7.2%	1.5%	7.4%	0.69×	-60.26×	3.34×	2.4×	0.0%	4	2.84	2	C
CNNECannae Holdings, Inc.	$17.40	-1.73×	0.87×	2.1×	-2.76×	-334.7%	12.7%	-28.2%	-121.2%	-50.1%	-9.9%	-3.2%	0.32×	-0.4×	-11.5×	2.07×	3.4%	4	1.22	2	B-
FOXFFox Factory Holding Corp.	$18.62	-1.34×	1.09×	0.5×	-3.37×	55.3%	30.2%	-35.6%	-37.1%	-81.3%	-34.0%	3.7%	1.16×	-1.68×	-9.74×	2.86×	0.0%	5	1.41	2	C+
GIIIG-III Apparel Group, Ltd.	$32.09	18.58×	0.71×	0.42×	8.08×	25.0%	38.4%	5.3%	2.3%	3.8%	4.5%	21.0%	0.16×	-0.87×	308.17×	2.69×	0.3%	8	3.31	4	A
Peer median	—	-1.73×	1.09×	2.1×	-3.37×	-78.6%	27.5%	-28.2%	-37.1%	-50.1%	-9.9%	3.7%	0.69×	-0.87×	0×	2.69×	0.0%	4	1.41	2	—