Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LWB.WAthis companyLubelski Wegiel Bogdanka S.A.	PLN 23.30	-3.85×	0.24×	0.22×	5.12×	-833.2%	13.6%	5.1%	-5.6%	-6.3%	3.9%	-7.8%	0.01×	-5.1×	7.76×	2.48×	0.0%	4	1.06	3	B+
CCE.WAClean&Carbon Energy S.A.	PLN 0.27	-1.27×	3.66×	49.75×	16.33×	-147.6%	97.7%	-3734.3%	-3860.0%	-284.2%	-121.4%	-19.9%	1.27×	4.19×	-29.7×	0.05×	0.0%	2	-12	1	D+
CLCLE.WACoal Energy S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
JSW.WAJastrzebska Spólka Weglowa S.A.	PLN 26.69	-0.44×	0.9×	0.29×	-2.28×	-876.3%	-25.3%	-37.9%	-66.1%	-203.2%	-39.4%	-134.9%	0.82×	-0.87×	-13.82×	0.39×	0.0%	5	-0.19	1	C-
Peer median	—	-0.86×	2.28×	25.02×	7.03×	-512.0%	36.2%	-1886.1%	-1963.0%	-243.7%	-80.4%	-77.4%	1.04×	1.66×	-21.76×	0.22×	0.0%	4	-6.1	1	—