| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.67 | -20.25× | 5.58× | 1,759.55× | -19.24× | -88.7% | -793.2% | -8765.5% | -8576.5% | -27.2% | -26.0% | -3.6% | 0.03× | 3.65× | 0× | 32.69× | 0.0% | 4 | 108.62 | 2 | C | |
| $52.38 | -54.47× | 2.86× | 4.6× | -132.12× | -153.0% | 30.0% | -12.0% | -8.4% | -5.2% | -4.7% | -16.9% | 0.23× | 3.14× | -15.61× | 2.63× | 0.0% | 2 | 5.85 | 1 | C- | |
| $113.26 | 47.08× | 6.38× | 4.82× | 22.49× | -83.0% | 35.3% | 14.9% | 10.2% | 13.5% | 7.5% | 1.9% | 0.87× | 2.33× | 6.94× | 1.59× | 1.3% | 8 | 4.93 | 2 | B- | |
| $224.44 | -174.53× | 7.1× | 9.75× | 247.63× | -87.8% | 54.9% | 13.4% | -5.6% | -4.1% | 6.7% | 1.6% | 0.41× | 10.7× | 23.5× | 3.71× | 0.0% | 6 | 18.89 | 3 | B | |
| Peer median | — | -54.47× | 6.38× | 4.82× | 22.49× | -87.8% | 35.3% | 13.4% | -5.6% | -4.1% | 6.7% | 1.6% | 0.41× | 3.14× | 6.94× | 2.63× | 0.0% | 6 | 5.85 | 2 | — |



