| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $3.07 | -5.34× | 2.16× | 0× | -4.89× | -69.1% | 0.0% | 0.0% | 0.0% | -40.5% | -42.9% | -18.6% | 0.03× | 0.56× | -530.37× | 11.21× | 0.0% | 1 | 5.08 | 2 | B- | |
| $9.10 | -12.77× | 4.39× | 0× | -10.7× | -20.2% | 0.0% | 0.0% | 0.0% | -34.4% | -33.4% | -5.4% | 0.06× | 2.7× | -35.51× | 9.01× | 0.0% | 2 | 0.16 | 2 | C | |
| $10.02 | -5.27× | 1.21× | 0× | -3.68× | -74.9% | 0.0% | 0.0% | 0.0% | -23.0% | -25.3% | -17.5% | 0.03× | 0.99× | 0× | 27.5× | 0.0% | 2 | 16.76 | 2 | C+ | |
| $5.08 | -2.58× | 1.79× | 0× | -2.02× | -60.9% | 0.0% | 0.0% | 0.0% | -69.4% | -65.0% | -36.9% | 0.12× | 0.6× | -347.29× | 7.75× | 0.0% | 1 | -0.9 | 2 | C | |
| $2.46 | -1.68× | 3.56× | 0× | -1.19× | -55.3% | 0.0% | 0.0% | 0.0% | -212.2% | -210.0% | -40.8% | 0.05× | 0.49× | 0× | 2.19× | 0.0% | 1 | -2.84 | 2 | C+ | |
| $4.01 | -2.36× | 1.59× | 2.41× | -3.53× | -130.5% | 94.0% | -70.0% | -102.0% | -67.4% | -43.3% | -21.2% | 0.04× | 0.57× | 0× | 2.39× | 0.0% | 2 | -1.81 | 2 | C | |
| Peer median | — | -2.58× | 1.79× | 0× | -3.53× | -60.9% | 0.0% | 0.0% | 0.0% | -67.4% | -43.3% | -21.2% | 0.05× | 0.6× | 0× | 7.75× | 0.0% | 2 | -0.9 | 2 | — |





