Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LXFRthis companyLuxfer Holdings PLC	$17.34	46.66×	1.6×	0.94×	10.31×	-58.4%	23.2%	9.3%	2.0%	3.4%	7.1%	7.2%	0.17×	0.82×	11.55×	1.67×	3.8%	6	3.55	3	B-
ACCOACCO Brands Corporation	$5.22	8.29×	0.52×	0.23×	7.16×	119.8%	29.8%	7.1%	2.7%	6.2%	4.9%	14.8%	1.39×	5.11×	2.36×	1.61×	7.9%	8	0.87	4	A-
BWBabcock & Wilcox Enterprises, Inc.	$3.83	-13.21×	-5.08×	1.14×	36.19×	-109.6%	24.5%	3.9%	-6.2%	27.5%	5.3%	-12.8%	-2.8×	10.67×	0.56×	1.22×	2.2%	4	-1.09	1	D+
EVIEVI Industries, Inc.	$21.61	28.98×	1.26×	0.42×	10.29×	-112.3%	31.5%	3.5%	1.7%	5.1%	4.6%	7.1%	0.42×	2.36×	3.99×	1.64×	2.6%	8	3.11	3	B+
NPWRNET Power Inc.	$0.83	-0.31×	0.88×	0×	0.01×	185.7%	0.0%	0.0%	0.0%	-283.7%	-50.4%	-85.7%	0.02×	0.12×	0×	7.24×	0.0%	2	-16.2	3	B
OFLXOmega Flex, Inc.	$24.27	20.03×	3.53×	3.02×	12.06×	12.8%	56.2%	17.2%	15.1%	17.6%	14.3%	5.2%	0.06×	-2.35×	0×	5.2×	4.6%	4	11.64	4	A-
Peer median	—	8.29×	0.88×	0.42×	10.29×	12.8%	29.8%	3.9%	1.7%	6.2%	4.9%	5.2%	0.06×	2.36×	0.56×	1.64×	2.6%	4	0.87	3	—