| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $1.87 | -8.21× | 3.88× | 8.38× | -10.76× | -701.5% | 99.4% | -98.2% | -101.1% | -46.8% | -28.7% | -16.3% | 0.58× | -0.67× | -5.87× | 4.88× | 0.0% | 2 | -6.05 | 1 | D+ | |
| $7.62 | 6.19× | -13.74× | 1.87× | 5.71× | -1611.4% | 97.8% | 39.0% | 30.2% | -221.4% | 105.2% | 20.0% | -3.68× | 1× | 4.32× | 2.06× | 0.0% | 5 | -3.69 | 2 | B- | |
| $9.82 | -11.37× | 6.66× | 0× | -10.97× | -96.7% | 0.0% | 0.0% | 0.0% | -58.4% | -61.0% | -7.8% | 0× | 0.47× | 0× | 11.81× | 0.0% | 1 | 37.36 | 2 | C | |
| $28.90 | -33.24× | 25.88× | 13.41× | -52.41× | -292.2% | 98.3% | -40.5% | -40.4% | -77.9% | -12.0% | -2.5% | 5.35× | -7.89× | -4.22× | 3.83× | 0.0% | 2 | 0.89 | 1 | D+ | |
| $4.14 | 283.5× | -33.97× | 4.97× | 77.45× | -1108.3% | 82.5% | 11.1% | 1.7% | -11.5% | 5.8% | 0.8% | -9.28× | 14.48× | 2.81× | 1.7× | 0.0% | 1 | -4.55 | 2 | C+ | |
| $0.53 | -1.23× | 2.82× | 0× | -0.47× | 121.4% | 0.0% | 0.0% | 0.0% | -228.1% | -151.8% | -70.6% | 0× | 0.78× | -74.92× | 5.87× | 0.0% | 2 | -18.15 | 2 | C+ | |
| Peer median | — | -1.23× | 2.82× | 1.87× | -0.47× | -292.2% | 82.5% | 0.0% | 0.0% | -77.9% | -12.0% | -2.5% | 0× | 0.78× | 0× | 3.83× | 0.0% | 2 | -3.69 | 2 | — |





