Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LXS.DEthis companyLanxess AG	€12.81	-2.64×	0.44×	0.27×	7.31×	365.6%	19.9%	-0.6%	-10.2%	-16.5%	-0.5%	-3.7%	0.72×	4.25×	-0.77×	1.67×	0.7%	4	0.94	2	C
1COV.DECovestro AG	€60.10	-17.79×	1.64×	0.88×	32.72×	-63.5%	13.3%	-3.4%	-5.0%	-9.2%	-3.9%	-3.3%	0.45×	5.84×	-4.39×	1.53×	0.0%	4	2.26	1	C-
2HRA.DEH&R GmbH & Co. KGaA	€6.84	-4.13×	0.43×	0.13×	3.93×	59.6%	9.7%	1.0%	-3.1%	-10.3%	1.5%	23.5%	0.49×	1.62×	1.31×	1.31×	2.3%	4	2.51	2	C
ACACT0.DEAlzchem Group AG	€142.20	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
BAS.DEBASF Se	€53.85	24.41×	1.19×	0.66×	8.81×	-91.2%	23.9%	4.3%	2.7%	4.9%	2.5%	3.4%	0.74×	3.12×	3.12×	1.93×	5.3%	6	2.42	4	A
EVK.DEEvonik Industries AG	€20.90	23.44×	0.77×	0.44×	5.21×	58.8%	23.1%	4.6%	1.9%	3.3%	2.6%	11.2%	0.48×	1.83×	2.94×	1.48×	8.8%	6	2.08	3	B+
Peer median	—	9.66×	0.98×	0.55×	7.01×	-2.3%	18.2%	2.6%	-0.6%	-3.0%	2.0%	7.3%	0.48×	2.48×	2.12×	1.5×	3.8%	5	2.34	3	—