| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $16.80 | 2.8× | 2.43× | 1.26× | 78.87× | 137.3% | 41.5% | -3.0% | 45.0% | 86.9% | 217.8% | 14.0% | 0.39× | 1.41× | -9.08× | 0.65× | 0.0% | 5 | -0.04 | 4 | A | |
| $125.53 | -5.08× | -1.44× | 0.39× | 7.92× | -2201.6% | 24.4% | 11.0% | -7.6% | 28.4% | 4.3% | -265.2% | -9.96× | 6.9× | 0.91× | 0.72× | 0.0% | 5 | 0.61 | 2 | B- | |
| $1.66 | -2.13× | -3.47× | 0.19× | 7.81× | -12563.6% | 11.4% | 0.2% | -8.8% | 162.7% | 0.1% | -543.2% | -41.82× | 7.18× | 0.01× | 0.55× | 0.0% | 5 | 0.35 | 2 | B- | |
| $70.03 | 16.95× | 6.3× | 3.28× | 25.1× | 74.5% | 39.8% | 10.7% | 19.3% | 37.2% | 11.2% | 5.7% | 0.45× | 0.71× | 12.65× | 1.14× | 0.0% | 6 | 3.13 | 4 | A | |
| $41.40 | -24.18× | 3.71× | 5.36× | -25.49× | -10.3% | 39.6% | -17.6% | -22.2% | -15.4% | -11.8% | -1.6% | 0.05× | 4.39× | -10.43× | 4.98× | 0.0% | 5 | 15.42 | 3 | B- | |
| Peer median | — | -3.61× | 1.13× | 1.83× | 7.87× | -1105.9% | 32.0% | 5.4% | -8.2% | 32.8% | 2.2% | -133.4% | -4.96× | 5.65× | 0.46× | 0.93× | 0.0% | 5 | 1.87 | 3 | — |




