Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-170.3%
-₹130.47
vs ₹185.50 price
Levered DCF
-₹132.71
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
1.32
Distress zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-11.77×-12.28×-12.04×-10.61×-14.49×-3.47×-3.97×-4.43×
P/B-9.97×-55.44×-6.43×-10,817.99×166.67×11.52×2,917.55×1,725.23×
P/S0×0×0×0×0×0×0×0×
EV / EBITDA-75.79×2,322.29×1,552.8×577.07×265.43×199.11×-3,901.12×-2,938.69×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Current ratio3.26×2.56×15.04×0×1.13×0.43×0.43×0.67×
Debt / equity-7.43×-29.48×-9.06×-2.48×87.52×4.09×0.22×0×
Interest coverage-0.39×-0.07×-0×-0×-0×-0.01×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity84.7%0.5%0.1%102.0%-1.2%-0.3%-73.6%-39.0%
Return on invested capital-3.7%-0.0%-0.0%0.0%-0.0%-0.0%-28.9%-23.4%
Return on assets-9.3%-0.0%-0.0%-11.3%-0.0%-0.0%-24.0%-18.8%
Free cash flow yield-29.3%-9.2%-125.8%-6.9%-51.3%-30.3%-0.0%0.0%
Earnings yield-8.5%-0.0%-0.0%-0.0%-0.0%-0.0%-0.0%-0.0%
Enterprise value₹319M₹238.2M₹153.5M₹57M₹25.8M₹19.7M₹16.5M₹16.5M
Net debt / EBITDA-32.34×804.92×894.11×0.13×88.46×48.76×-0.16×0.37×
Cash conversion cycle (days)00000000