Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LYVthis companyLive Nation Entertainment, Inc.	$177.45	-593.75×	121.91×	1.31×	19.33×	10.2%	23.0%	5.9%	2.0%	183.0%	7.9%	0.9%	45.91×	2.69×	4.7×	1×	0.0%	5	1.99	2	C+
FWONAFormula One Group	$102.99	40.26×	2.88×	4.99×	22.89×	210.2%	24.9%	13.5%	12.4%	7.2%	3.4%	3.4%	0.66×	3.53×	21.57×	1.46×	0.0%	7	3.05	3	B-
MSGEMadison Square Garden Entertainment Corp.	$80.40	58.19×	1.72×	3.62×	-4,610.68×	-41.8%	45.1%	13.3%	6.2%	3.0%	2.5%	2.2%	0.41×	-396.58×	3.54×	1.22×	0.0%	7	1.81	3	B-
SEATVivid Seats Inc.	$1.54	-0.12×	-0.61×	0.09×	-0.61×	-10211.6%	69.6%	-9.9%	-75.2%	504.3%	-16.7%	-212.0%	-4.74×	-0.52×	-2.38×	0.59×	0.0%	3	-5.45	2	B-
SPHRSphere Entertainment Co.	$121.99	186.05×	2.79×	5.12×	14.39×	-210.4%	51.6%	-12.2%	2.7%	1.5%	-2.3%	3.1%	0.43×	0.95×	-2.1×	1.07×	0.0%	6	1.49	1	C-
STUBStubHub Holdings, Inc.	$5.91	-2.35×	2.41×	2.68×	-3.59×	-192.4%	80.5%	-73.4%	-109.2%	-98.2%	-33.7%	4.1%	0.78×	-0.19×	-9.15×	1.04×	0.0%	5	-0.86	2	C
Peer median	—	40.26×	2.41×	3.62×	-0.61×	-192.4%	51.6%	-9.9%	2.7%	3.0%	-2.3%	3.1%	0.43×	-0.19×	-2.1×	1.07×	0.0%	6	1.49	2	—