| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $4.86 | 115.06× | 10.33× | 2.35× | 19.68× | -88.6% | 65.9% | 1.9% | 2.0% | 9.0% | 3.2% | 8.3% | 0.14× | -2.2× | 11.1× | 0.75× | 0.0% | 6 | 0.15 | 3 | B | |
| $67.32 | 39.57× | 3.39× | 1.67× | 11.7× | -4.2% | 63.4% | 19.8% | 4.2% | 8.5% | 18.7% | 8.4% | 0.48× | 1.28× | 10.82× | 1.06× | 0.0% | 8 | 5.39 | 4 | A | |
| $76.86 | 34.57× | 5.49× | 3.27× | 22.4× | -25.9% | 79.4% | 9.3% | 9.6% | 16.1% | 12.0% | 10.0% | 0.1× | -0.92× | 117.27× | 0.73× | 0.0% | 7 | 4.29 | 3 | B+ | |
| $416.27 | 62.02× | 5.28× | 8.39× | 35.33× | -14.8% | 44.0% | 15.3% | 13.5% | 8.5% | 6.4% | 3.3% | 0.17× | -0.69× | 71.61× | 1.05× | 0.0% | 8 | 4.75 | 3 | B+ | |
| Peer median | — | 39.57× | 5.28× | 3.27× | 22.4× | -14.8% | 63.4% | 15.3% | 9.6% | 8.5% | 12.0% | 8.4% | 0.17× | -0.69× | 71.61× | 1.05× | 0.0% | 8 | 4.75 | 3 | — |



