Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
LZBthis companyLa-Z-Boy Incorporated	$32.57	14.22×	1.38×	0.68×	5.99×	54.6%	44.0%	6.1%	4.8%	9.7%	5.6%	8.8%	0.54×	0.91×	246.58×	1.8×	2.6%	6	2.64	3	B+
ARHSArhaus, Inc.	$14.85	23.35×	3.77×	1.14×	10.49×	-34.6%	38.9%	6.4%	4.9%	16.1%	6.5%	3.7%	1.39×	1.8×	17.36×	1.37×	0.0%	5	2.77	3	B
BHBiglari Holdings Inc.	$348.81	-27.52×	1.97×	2.61×	-752.09×	-78.6%	27.5%	4.6%	-9.5%	-7.2%	1.5%	7.4%	0.69×	-60.26×	3.34×	2.4×	0.0%	4	2.84	2	C
CRICarter's Inc.	$34.73	12.82×	1.27×	0.41×	9.35×	268.5%	45.4%	5.0%	3.2%	9.9%	5.3%	5.8%	1.31×	3.57×	4.21×	2.51×	4.8%	6	2.9	4	A
GIIIG-III Apparel Group, Ltd.	$32.17	18.58×	0.71×	0.42×	8.08×	25.0%	38.4%	5.3%	2.3%	3.8%	4.5%	21.0%	0.16×	-0.87×	308.17×	2.69×	0.3%	8	3.31	4	A
MBCMasterBrand, Inc.	$6.93	53.19×	1.06×	0.52×	12.08×	142.0%	30.3%	4.9%	1.0%	2.0%	2.9%	8.3%	1×	5.45×	1.81×	1.67×	0.0%	2	1.48	3	B-
Peer median	—	18.58×	1.27×	0.52×	9.35×	25.0%	38.4%	5.0%	2.3%	3.8%	4.5%	7.4%	1×	1.8×	4.21×	2.4×	0.0%	5	2.84	3	—