Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
Mthis companyMacy's, Inc.	$24.64	8.45×	1.11×	0.24×	5.1×	2.7%	36.5%	4.6%	2.8%	13.2%	6.6%	19.5%	1.07×	2.15×	10.62×	1.49×	3.6%	7	2.85	4	A-
BBWIBath & Body Works, Inc.	$21.37	7.1×	-3.61×	0.63×	6.1×	136.4%	43.7%	15.4%	8.9%	-50.7%	21.0%	18.8%	-3.87×	2.83×	4.08×	1.27×	3.6%	7	2.38	3	B
GNTXGentex Corporation	$19.81	13.37×	2.04×	2×	8.72×	73.7%	34.2%	18.7%	15.2%	15.5%	15.5%	9.0%	0×	-0.25×	0×	2.91×	2.1%	7	7.43	4	A-
GPIGroup 1 Automotive, Inc.	$262.46	15.63×	1.79×	0.22×	12.29×	-74.8%	15.5%	4.2%	1.4%	11.6%	7.5%	7.5%	2.1×	6.62×	3.05×	1.08×	0.5%	6	3.24	4	A-
LEALear Corporation	$111.88	13.94×	1.21×	0.26×	6.64×	-5.0%	8.2%	4.4%	1.9%	8.7%	8.5%	8.7%	0.81×	2.22×	10.39×	1.35×	2.7%	6	2.79	4	A-
LTHLife Time Group Holdings, Inc.	$47.11	15.54×	1.85×	1.93×	15.59×	-269.4%	47.6%	16.1%	12.5%	12.0%	4.4%	-0.4%	2.16×	8.25×	0×	0.63×	0.0%	8	1.8	3	B
Peer median	—	13.94×	1.79×	0.63×	8.72×	-5.0%	34.2%	15.4%	8.9%	11.6%	8.5%	8.7%	0.81×	2.83×	3.05×	1.27×	2.1%	7	2.79	4	—