Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
M3B0.DEthis companyPyramid AG	€1.29	48.4×	3.46×	0.06×	17.71×	-33502.5%	12.6%	0.3%	0.1%	7.1%	0.1%	0.0%	10.71×	12.33×	0.14×	3.48×	0.0%	3	-0.12	1	D+
14D.DEtokentus investment AG	€0.66	-4.86×	1.38×	349.88×	-4.55×	-96.3%	-622.9%	-6190.6%	-7181.8%	-28.4%	-23.6%	0.0%	0×	0.33×	0×	23,933.4×	0.0%	4	13.88	2	C+
DFTK.DEDF Deutsche Forfait AG	€1.37	-5.65×	0.4×	1.01×	0.24×	647.2%	43.8%	9.8%	-17.6%	-6.9%	2.8%	4.4%	0.35×	-6.11×	2.3×	7.87×	6.3%	2	2.29	2	C
FRS.DEForis AG	€3.06	-124.21×	0.95×	0.72×	522.72×	-16.9%	3.1%	-1.0%	-0.6%	-0.8%	-0.8%	-1.5%	0.09×	-2×	-3.22×	4.13×	4.2%	0	3.7	2	C
IPOK.DESQD.AI Strategies AG	€115.00	-16.32×	5.37×	17.95×	-15.25×	-57.3%	99.9%	51.2%	-110.0%	-32.9%	13.4%	-17.2%	0.01×	0×	1,017×	19.33×	48.0%	2	33.13	2	C
MA10.DEBinect AG	€1.87	42.47×	0.57×	0.23×	4.47×	14.5%	20.5%	0.2%	0.5%	1.3%	0.3%	-1.0%	0.06×	-2.08×	1.78×	47.18×	0.0%	4	3.39	3	B-
Peer median	—	-5.65×	0.95×	1.01×	0.24×	-16.9%	20.5%	0.2%	-17.6%	-6.9%	0.3%	-1.0%	0.06×	-2×	1.78×	19.33×	4.2%	2	3.7	2	—