| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €19.70 | 14.25× | 2.53× | 2.81× | 11.27× | 159.3% | 97.7% | 14.6% | 19.7% | 17.8% | 11.2% | 8.3% | 0× | -1.9× | 4,058.2× | 1.58× | 10.1% | 3 | 5.32 | 3 | B+ | |
| €29.40 | 3.22× | 0.39× | 0.26× | 3.08× | 5918.2% | 100.0% | 9.5% | 8.0% | 12.0% | 11.5% | 0.1% | 0.05× | 0.31× | 65.61× | 0.17× | 5.5% | 5 | 7.8 | 4 | A+ | |
| €1.41 | -7.47× | 2.27× | 1.58× | -31.77× | -320.9% | 86.4% | -20.0% | -20.8% | -29.9% | 0.0% | -10.9% | 0.11× | -0.51× | 0× | 2.07× | 0.0% | 4 | -0.98 | 2 | C | |
| €10.40 | 11.71× | 1.5× | 1.13× | 5.01× | 36.0% | 22.2% | 13.8% | 9.6% | 12.8% | 10.6% | 4.2% | 0.1× | -0.99× | 18.49× | 3.18× | 6.1% | 5 | 4.66 | 4 | A | |
| €2.62 | -4.04× | 25.87× | 0.96× | -15.71× | -248.0% | 4.0% | -17.1% | -23.7% | -637.8% | -15.9% | -22.6% | 13.05× | -4.28× | -3.86× | 1.42× | 0.0% | 2 | 0.9 | 2 | C | |
| €2.14 | -19.27× | 0.8× | 1.05× | -67.97× | 159.0% | 15.9% | -8.8% | -5.5% | -4.2% | -4.8% | 7.8% | 0.13× | 33.19× | -16.89× | 6.41× | 3.5% | 5 | 2.1 | 3 | B- | |
| Peer median | — | -4.04× | 1.5× | 1.05× | -15.71× | 36.0% | 22.2% | -8.8% | -5.5% | -4.2% | 0.0% | 0.1% | 0.11× | -0.51× | 0× | 2.07× | 3.5% | 5 | 2.1 | 3 | — |





