| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $119.77 | 36.65× | 2.86× | 7.36× | 16.37× | 54.6% | 31.8% | 28.0% | 20.2% | 7.9% | 5.6% | 4.4% | 0.95× | 4.05× | 3.34× | 0.16× | 4.4% | 7 | 1.3 | 3 | B+ | |
| $1.55 | 1.5× | 2.27× | 5.93× | 12.74× | -1183.0% | -33.5% | -21.1% | 394.8% | 151.1% | 15.4% | -11.1% | 2.41× | 4.67× | -0.49× | 3.21× | 50.6% | 4 | -0.03 | 5 | A+ | |
| $57.65 | 65.41× | 1.54× | 3.16× | 11.67× | 336.3% | 3.0% | 29.2% | 5.0% | 2.4% | 5.5% | 5.8% | 1.41× | 5.54× | 2.32× | 0.27× | 4.6% | 7 | 0.35 | 3 | B- | |
| $0.05 | -9.94× | 6.42× | 0× | -16.37× | 30546.7% | 0.0% | 0.0% | 0.0% | -64.5% | -15.2% | 4.1% | 2.18× | 18.43× | -3.82× | 1.02× | 4.2% | 4 | -1.04 | — | — | |
| $276.38 | 25.14× | 3.04× | 8.88× | 15.16× | 157.4% | 68.8% | 43.9% | 35.4% | 12.1% | 6.1% | 5.5% | 1.25× | 4.36× | 3.24× | 2.3× | 3.9% | 7 | 1.57 | 2 | B- | |
| $27.27 | 28.95× | 1.79× | 6.24× | 17.18× | 84.1% | 3.7% | 27.1% | 21.5% | 6.2% | 4.0% | 5.7% | 0.88× | 5.6× | 2.1× | 1.52× | 4.2% | 7 | 1.21 | 3 | B+ | |
| Peer median | — | 25.14× | 2.27× | 5.93× | 12.74× | 157.4% | 3.0% | 27.1% | 21.5% | 6.2% | 5.5% | 5.5% | 1.41× | 5.54× | 2.1× | 1.52× | 4.2% | 7 | 0.35 | 3 | — |





