| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| €1.10 | -2.47× | 42.6× | 16.94× | -2.14× | -1697.1% | 30.7% | -754.9% | -686.6% | -1726.6% | -101.2% | -21.6% | 9.69× | 0.23× | -26.91× | 1.94× | 0.0% | 2 | -3.83 | 2 | C | |
| €0.51 | -60.63× | -5.48× | 80.33× | -72.6× | -113.1% | 61.3% | -103.7% | -132.6% | 9.1% | -5.5% | -4.8% | -0.25× | 4.88× | -0.86× | 0.96× | 0.0% | 4 | -1.17 | 2 | C | |
| €0.94 | -2.4× | 3.49× | 7.43× | -1.73× | -223.5% | -13.4% | -397.4% | -308.7% | -144.9% | -67.0% | -34.8% | 1.49× | 0.2× | -28.85× | 4.4× | 0.0% | 3 | -1.02 | 1 | D+ | |
| €0.29 | -10.88× | 4.36× | 1.57× | 41.15× | -791.1% | 39.0% | -81.3% | -14.4% | -40.1% | -163.7% | 0.0% | 0.07× | -6.84× | -4.62× | 4.18× | 0.0% | 5 | -53.03 | 3 | B+ | |
| €0.64 | -2.4× | -0.87× | 3.81× | -5.2× | -2880.5% | -15.4% | -139.1% | -158.7% | 36.2% | 132.8% | -17.9% | -0.72× | -2.26× | -5.43× | 0.48× | 0.0% | 3 | -4.89 | 1 | C- | |
| €0.40 | -4.74× | 1.78× | 3.34× | -6.82× | -1483.8% | 17.1% | -70.1% | -70.5% | -37.5% | -30.3% | -18.2% | 0.2× | 0.25× | -20.8× | 1.96× | 0.0% | 4 | 2.31 | 2 | C | |
| Peer median | — | -4.74× | 1.78× | 3.81× | -5.2× | -791.1% | 17.1% | -103.7% | -132.6% | -37.5% | -30.3% | -17.9% | 0.07× | 0.2× | -5.43× | 1.96× | 0.0% | 4 | -1.17 | 2 | — |





