Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MAB.WAthis companyMabion S.A.	PLN 7.72	-1.8×	2.31×	7.16×	-2.73×	-128.9%	-110.5%	-334.8%	-397.4%	-128.2%	-77.5%	-37.7%	0.26×	-0.14×	-65.62×	0.29×	0.0%	4	-3.73	1	D+
AWM.WAAirway Medix S.A.	PLN 0.24	16.82×	-3.45×	7,333.51×	-5.68×	-153.9%	-143875.0%	-180825.0%	43650.0%	-20.5%	-106.0%	-12.3%	-1.34×	-1.58×	-3.79×	0.07×	0.0%	1	-8.95	2	C
CTX.WACaptor Therapeutics Spolka Akcyjna	PLN 53.20	-9.46×	16.92×	85.26×	-7.99×	-150.3%	-14.0%	-1141.8%	-901.2%	-178.9%	-195.8%	-9.2%	0.15×	0.15×	-188.01×	2.27×	0.0%	2	7.35	1	C-
GMT.WAGenomtec S.A.	PLN 2.42	-5.51×	6.21×	2,725.98×	-4.54×	-84.9%	-13238.1%	-70371.4%	-49671.4%	-113.2%	-115.1%	-20.0%	0.2×	0.24×	-48.29×	2.26×	0.0%	4	2.94	2	C
ICE.WAMedinice S.A.	PLN 48.90	-21.25×	1.63×	0×	-20.82×	-98.1%	0.0%	0.0%	0.0%	-7.6%	-7.4%	-8.1%	0×	1.43×	-161.36×	6.87×	0.0%	2	69.03	2	C
MOC.WAMolecure S.A.	PLN 5.45	-8.57×	1.54×	0×	-6.52×	-90.8%	0.0%	0.0%	0.0%	-17.9%	-23.7%	-14.4%	0.06×	0.58×	-286.48×	4.79×	0.0%	0	8.94	2	C+
Peer median	—	-8.57×	1.63×	85.26×	-6.52×	-98.1%	-14.0%	-1141.8%	0.0%	-20.5%	-106.0%	-12.3%	0.06×	0.24×	-161.36×	2.27×	0.0%	2	7.35	2	—