| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $24.95 | -23.97× | 1.93× | 4.67× | 24.29× | -88.3% | 38.2% | 16.5% | -19.4% | -8.1% | 2.0% | 6.8% | 2.12× | 12.66× | 0.78× | 0.09× | 4.0% | 5 | 0.21 | 1 | C- | |
| $47.56 | 8.39× | 2.99× | 1.94× | 6.62× | 12.0% | 7.6% | 24.2% | 23.5% | 36.3% | 5.5% | 22.2% | 5.79× | 4.33× | 0.79× | 2.55× | 6.9% | 8 | 1.16 | 3 | B+ | |
| $229.77 | 13.09× | 11.59× | 9.48× | 11.19× | 0.8% | 85.7% | 49.9% | 72.5% | 88.6% | 8.5% | 5.3% | 5.6× | 3.58× | 3.26× | 0.16× | 5.4% | 5 | 1.74 | 3 | B+ | |
| Peer median | — | 10.74× | 7.29× | 5.71× | 8.9× | 6.4% | 46.6% | 37.0% | 48.0% | 62.4% | 7.0% | 13.8% | 5.7× | 3.96× | 2.03× | 1.36× | 6.1% | 7 | 1.45 | 3 | — |


