| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹352.00 | 37.48× | 2.26× | 1.4× | 14.92× | -90.3% | 81.4% | 4.8% | 3.7% | 6.0% | 4.1% | 2.7% | 0.25× | -0.78× | 4.59× | 2.5× | 0.0% | — | — | 3 | B+ | |
| ₹35.00 | 17.69× | 1.88× | 1.44× | 14.46× | -15.3% | 6.4% | 2.7% | 8.2% | 10.6% | 2.3% | -9.4% | 0.48× | 2.93× | 0.75× | 1.04× | 0.0% | 5 | 2.39 | 2 | C | |
| ₹36.38 | 137.55× | 1.54× | 431.83× | 42.78× | -61.9% | 18.0% | -867.4% | 309.9% | 1.1% | -1.5% | 2.8% | 0× | -18.37× | -40.83× | 157.15× | 0.0% | — | — | 1 | C- | |
| ₹6.09 | -17.67× | 0.24× | 0.64× | 12.33× | -888.2% | 90.6% | -2.5% | -3.6% | -1.4% | -0.7% | -7.9% | 0.17× | 5.03× | -0.83× | 1× | 0.0% | 5 | 0.67 | 2 | C+ | |
| ₹12.94 | 14.22× | 0.8× | 0× | -16.2× | -68.4% | 0.0% | 0.0% | 0.0% | 5.6% | -5.0% | 0.9% | 0.01× | -0.16× | 0× | 6.64× | 0.0% | 3 | 12.58 | 4 | A- | |
| ₹59.85 | -49.46× | 0.65× | 2.65× | -12.38× | -70.8% | 1.4% | -26.5% | -5.4% | -1.3% | -6.0% | -6.1% | 0.03× | -0.49× | -37.56× | 4.4× | 0.0% | 3 | 4.8 | 1 | D+ | |
| Peer median | — | 14.22× | 0.8× | 1.44× | 12.33× | -68.4% | 6.4% | -2.5% | 0.0% | 1.1% | -1.5% | -6.1% | 0.03× | -0.16× | -0.83× | 4.4× | 0.0% | 4 | 3.59 | 2 | — |





