Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MAMACK.Vthis companyMackay Gold & Silver Corp.	CA$2.95	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
AGA.VSilver47 Exploration Corp	CA$0.47	-5.22×	3.82×	0×	-4.66×	-81.7%	0.0%	0.0%	0.0%	-73.5%	-74.5%	-16.2%	0×	0.47×	0×	1.9×	0.0%	—	—	—	—
AZS.VArizona Gold & Silver Inc.	CA$0.55	-23.21×	2.34×	0×	-21.3×	-94.1%	0.0%	0.0%	0.0%	-10.1%	-10.7%	-1.5%	0.02×	2.28×	-331.4×	15.98×	0.0%	1	88.5	2	C+
GOGORO.VGoldgroup Mining Inc.	CA$4.65	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
RGRGC.VRelevant Gold Corp.	CA$0.45	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
SBMI.VSilver Bullet Mines Corp.	CA$0.11	-3.09×	30.87×	0×	-3.03×	-100.9%	0.0%	0.0%	0.0%	-1001.3%	-582.2%	-22.8%	0.82×	-0.03×	-64.35×	0.1×	0.0%	3	-11.48	1	C-
Peer median	—	-5.22×	3.82×	0×	-4.66×	-94.1%	0.0%	0.0%	0.0%	-73.5%	-74.5%	-16.2%	0.02×	0.47×	-64.35×	1.9×	0.0%	2	38.51	2	—