| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹267.05 | 104.31× | 1.01× | 0.28× | 10.65× | -1211.4% | 25.5% | 4.3% | 0.3% | 1.0% | 2.5% | -44.4% | 1.83× | 6.86× | 1.13× | 0.77× | 0.0% | 2 | — | 2 | B- | |
| ₹489.75 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹193.15 | 7.1× | 0.99× | 0.32× | 4.94× | -50.4% | 29.7% | 7.8% | 4.5% | 13.9% | 10.8% | 8.8% | 0.57× | 1.81× | 4.22× | 1.3× | 0.2% | 2 | — | 3 | B+ | |
| ₹242.90 | 13.75× | 2.1× | 0.37× | 7.18× | -45.9% | 19.5% | 5.4% | 2.7% | 15.3% | 9.4% | 3.8% | 1.03× | 2.35× | 3.93× | 1.14× | 0.7% | 3 | — | 2 | B- | |
| ₹3,089.90 | 56.38× | 13.37× | 9.67× | 33.83× | -119.2% | 37.6% | 23.3% | 17.2% | 23.7% | 18.9% | 0.3% | 0.25× | 0.53× | 14.54× | 1.25× | 0.1% | 6 | 19.49 | 3 | B | |
| Peer median | — | 13.75× | 2.1× | 0.37× | 7.18× | -50.4% | 29.7% | 7.8% | 4.5% | 15.3% | 10.8% | 3.8% | 0.57× | 1.81× | 4.22× | 1.25× | 0.2% | 3 | 19.49 | 3 | — |




