| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹33.75 | 70.32× | 0.22× | 0.89× | -15.62× | -55.8% | 2.3% | -16.5% | 1.3% | 0.3% | -1.5% | 17.5% | 0.06× | -3.01× | -3.46× | 4.07× | 0.0% | 1 | — | 2 | B- | |
| ₹14.25 | 73.63× | 0.52× | 0.37× | 13.45× | -12.5% | 51.8% | -0.6% | 0.5% | 0.7% | 0.2% | 6.5% | 0.36× | 5.52× | -0.25× | 0.74× | 0.0% | 3 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹23.01 | -2.44× | 0.17× | 0.39× | 12.61× | 261.4% | 20.1% | -11.3% | -16.1% | -6.8% | -2.4% | 7.0% | 0.87× | 10.44× | -0.55× | 1.47× | 0.0% | 2 | — | 2 | C | |
| ₹16.82 | 6.89× | 0.13× | 6.37× | 18.38× | -585.3% | 100.0% | 56.4% | 108.1% | 2.1% | 1.0% | 0.0% | 0.19× | 10.95× | 3.39× | 1.24× | 0.0% | 3 | — | 3 | B | |
| ₹97.10 | -12.38× | 0.24× | 9.62× | 257.45× | -48.2% | -43.4% | -72.9% | -77.7% | -1.9% | -1.7% | -2.2% | 0.04× | 33.11× | -5.25× | 0.68× | 0.0% | 3 | 3.49 | 2 | B- | |
| Peer median | — | 2.22× | 0.2× | 3.38× | 15.92× | -30.3% | 35.9% | -6.0% | -7.8% | -0.6% | -0.8% | 3.3% | 0.28× | 10.69× | -0.4× | 0.99× | 0.0% | 3 | 3.49 | 2 | — |




