| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹6.85 | 6.88× | 0.79× | 0.38× | 4.04× | 151.4% | 13.0% | 10.5% | 5.5% | 11.4% | 9.6% | 3.3% | 0.69× | 1.2× | 2.08× | 1.61× | 0.0% | 2 | 1.73 | 4 | A | |
| ₹12.23 | 52.63× | 6.01× | 3.97× | 27.28× | -12.0% | 17.1% | 12.9% | 7.5% | 11.4% | 8.2% | -6.7% | 0.68× | 2.69× | 3.26× | 1.76× | 0.0% | — | — | 1 | D+ | |
| ₹24.90 | 59.28× | 0.46× | 0.48× | 19.18× | 1219.3% | 20.9% | 6.9% | 0.8% | 0.8% | 2.1% | -16.5% | 1.08× | 13.46× | 1.04× | 1.73× | 0.0% | 6 | — | 2 | C | |
| ₹57.65 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹180.20 | 7.26× | 1.25× | 1.17× | 6.17× | -250.7% | 28.0% | 23.3% | 16.1% | 17.3% | 11.6% | 0.0% | 0.37× | 1.22× | 4.93× | 1.4× | 0.0% | 4 | — | 3 | B | |
| ₹401.95 | 8.53× | 0.86× | 0.54× | 7.11× | -32.3% | 18.4% | 16.3% | 6.3% | 10.1% | 7.3% | -40.6% | 1.54× | 4.52× | 1.83× | 1.16× | 0.5% | 3 | — | 3 | B | |
| Peer median | — | 30.58× | 1.06× | 0.85× | 13.14× | -22.2% | 19.6% | 14.6% | 6.9% | 10.8% | 7.8% | -11.6% | 0.88× | 3.61× | 2.54× | 1.56× | 0.0% | 4 | — | 3 | — |





