Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-20.1%
₹27.93
vs ₹34.94 price
Levered DCF
-₹20.26
After debt service
Piotroski score
3 / 9
Weak
Altman Z-score
3.58
Safe zone
Rating
B
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-32.35×-57.07×15.5×4.87×5.89×1.71×-4.92×47.5×
P/B0.49×0.8×1.27×0.45×0.62×0.29×0.27×0.44×
P/S10.15×17.57×29.57×10.15×13.6×6.71×4.65×7.13×
EV / EBITDA-5.44×-50.07×271.74×3.25×4.22×1.14×-3.49×20.28×
Gross margin100.0%100.0%100.0%100.0%100.0%100.0%38.8%44.8%
Operating margin44.2%-145.8%2.0%-64.5%-68.9%41.8%-9.0%22.6%
Net margin-31.4%-30.8%190.8%208.2%231.2%392.4%-94.8%15.1%
Current ratio46.6×67.06×71.71×51.3×52.04×49.63×41.36×51.21×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-1.5%-1.4%8.2%9.3%10.6%17.0%-5.6%0.9%
Return on invested capital1.5%-4.5%0.1%-1.8%-2.2%1.2%-0.4%0.9%
Return on assets-1.4%-1.3%7.2%8.2%9.5%15.5%-5.3%0.9%
Free cash flow yield0.0%-0.5%-0.9%-11.6%-8.2%-7.2%-13.6%-4.6%
Earnings yield-3.1%-1.8%6.5%20.5%17.0%58.5%-20.4%2.1%
Enterprise value₹51M₹216M₹351.1M₹114.2M₹143M₹55.9M₹43.7M₹76.7M
Net debt / EBITDA8.96×1.68×-6.46×-0.09×-0.1×-0.11×0.33×-1.31×
Cash conversion cycle (days)010997811,0151,116869911