Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-90.2%
₹0.74
vs ₹7.49 price
Levered DCF
₹0.75
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E-10.64×-3.18×-5.65×-3.95×-6.05×1,664.29×739.68×364.06×
P/B0.74×0.67×0.36×0.36×0.33×0.31×0.31×0.31×
P/S0×0.45×0×0×5.07×2.08×1.91×0.6×
EV / EBITDA-6.92×-6.28×-1.64×-4.49×-7.62×13.96×12.98×14.38×
Gross margin0.0%99.3%0.0%0.0%-18.8%12.3%15.1%9.5%
Operating margin0.0%-105.7%0.0%0.0%-74.2%-0.3%0.3%-0.0%
Net margin0.0%-14.1%0.0%0.0%-83.5%0.1%0.3%0.2%
Current ratio45.82×6.63×2.21×4.14×4.35×5.54×4.98×5.48×
Debt / equity0×0×0×0.04×0.01×0.02×0.02×0.05×
Interest coverage0×-71,083.42×-18,100×0×0×-15.73×40.52×-0.8×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity-7.0%-21.0%-6.4%-9.1%-5.4%0.0%0.0%0.1%
Return on invested capital-9.6%-157.2%-0.4%-4.1%-4.8%-0.0%0.0%-0.0%
Return on assets-6.9%-18.2%-4.2%-7.3%-4.5%0.0%0.0%0.1%
Free cash flow yield-18.4%-121.5%68.3%-6.8%2.5%1.4%-6.8%-7.0%
Earnings yield-9.4%-31.5%-17.7%-25.4%-16.5%0.1%0.1%0.3%
Enterprise value₹25.6M₹17.9M₹4.2M₹17.3M₹15.8M₹15.9M₹16.4M₹18.2M
Net debt / EBITDA0.82×3.36×5.49×0.45×1.56×-2.77×-2.12×-0.67×
Cash conversion cycle (days)0-4-11,855-6173,4921,5401,568459