Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+2482.5%
₹1,401.26
vs ₹54.26 price
Levered DCF
₹727.00
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
—
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E10.63×18.37×248.14×5×4.91×140.83×-1.58×-2.6×
P/B9.3×-36.57×-7.27×-3.22×-1.58×-0.59×-0.27×-0.59×
P/S0.37×0.46×5.62×3.02×2.35×1.07×0.15×1.18×
EV / EBITDA4.77×12.68×25.43×6.14×9.08×13.08×-556.16×-148.77×
Gross margin5.6%6.0%-712.4%-916.2%-342.5%-147.7%31.6%-434.9%
Operating margin4.2%4.4%-762.4%-920.2%75.3%26.7%-2.6%-467.4%
Net margin3.5%2.5%2.3%60.6%48.0%0.8%-9.7%-45.5%
Current ratio0.71×0.68×0.63×0.63×0.61×0.42×0.49×0.58×
Debt / equity6.9×-49.36×-8.35×-5.2×-3.43×-1.98×-2.47×-2.87×
Interest coverage1.64×1.75×-25.92×-31.82×2.56×1.03×-0.32×-10.87×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity87.4%-198.9%-2.9%-64.6%-32.1%-0.4%17.2%22.6%
Return on invested capital8.7%4.6%-56.6%-157.5%18.9%14.1%-3.0%-119.2%
Return on assets3.4%2.9%0.3%10.0%8.5%0.2%-8.8%-8.3%
Free cash flow yield3.0%11.2%9.6%73.1%-40.7%115.9%5.7%-13.2%
Earnings yield9.4%5.4%0.4%20.0%20.4%0.7%-63.2%-38.5%
Enterprise value₹8.3B₹21.1B₹24B₹20.5B₹25B₹17.4B₹19B₹19.9B
Net debt / EBITDA-0.12×5.58×10.81×3.37×6.19×10.01×-498.22×-123.52×
Cash conversion cycle (days)50304966011,014246223943