Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MAERSK-B.COthis companyA.P. Møller - Mærsk A/S	DKK 19,865.00	12.83×	0.63×	0.65×	4.39×	237.3%	17.5%	5.3%	5.0%	4.9%	3.1%	18.1%	0.34×	0.97×	1.44×	2.12×	7.6%	5	2.74	4	A-
HLAG.DEHapag-Lloyd AG	€127.20	22.7×	1.15×	1.11×	7.53×	347.6%	8.2%	5.0%	4.9%	5.1%	3.7%	4.8%	0.36×	1.02×	2.46×	1.49×	7.0%	5	2.64	2	C+
Peer median	—	22.7×	1.15×	1.11×	7.53×	347.6%	8.2%	5.0%	4.9%	5.1%	3.7%	4.8%	0.36×	1.02×	2.46×	1.49×	7.0%	5	2.64	2	—