Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-4052.4%
-₹169.95
vs ₹4.30 price
Levered DCF
-₹93.08
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
1.77
Distress zone
Rating
A
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E7.57×14.36×16.87×25×11.78×28.53×2,488×28.53×
P/B0.43×0.74×0.74×0.71×2.54×3.64×4.17×4.1×
P/S0.24×0.73×0.85×0.67×1.22×2.39×0.76×0.68×
EV / EBITDA5.62×8.84×8.43×8.16×7.56×48.16×21.95×16.6×
Gross margin14.4%31.0%25.2%33.0%41.0%24.6%15.0%24.0%
Operating margin4.9%9.8%11.4%16.2%22.7%16.7%7.4%19.2%
Net margin3.1%5.1%5.0%2.7%10.4%8.3%0.0%2.4%
Current ratio1.97×2.05×2×2.06×1.5×1.51×1.37×8.75×
Debt / equity0.44×0.52×0.23×0.27×0.62×1.08×1.39×1.11×
Interest coverage2.47×3.18×3.09×4.67×6.71×3.47×0×0×
Dividend yield0.0%0.8%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%10.9%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity5.6%5.1%4.4%2.8%21.6%12.7%0.2%14.4%
Return on invested capital4.6%4.7%5.5%8.7%20.5%9.5%11.8%54.8%
Return on assets2.8%2.7%2.2%1.5%7.0%3.8%0.0%6.1%
Free cash flow yield0.3%-35.0%24.1%-41.7%12.6%13.7%-0.9%-6.2%
Earnings yield13.2%7.0%5.9%4.0%8.5%3.5%0.0%3.5%
Enterprise value₹52.2M₹72.1M₹46.7M₹52.8M₹101.3M₹112.8M₹115.5M₹109.9M
Net debt / EBITDA1.76×1.66×-1.7×0.25×1.04×10.86×5.35×3.4×
Cash conversion cycle (days)283599484321275382-10136