| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹543.15 | 10.71× | 0.77× | 0.55× | 9.32× | -118.0% | 19.7% | 9.4% | 5.1% | 7.2% | 5.4% | 4.1% | 0.79× | 4.7× | 3.3× | 1.25× | 2.6% | 4 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹837.50 | 16.4× | 0.84× | 0.35× | 10.6× | -10.3% | 14.8% | 5.9% | 2.1% | 5.1% | 3.9% | -2.6% | 1.25× | 6.36× | 2.15× | 1.16× | 2.1% | 6 | — | 3 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹164.36 | 14.05× | 0.76× | 0.46× | 9.16× | 173.5% | 15.3% | 5.7% | 3.3% | 5.4% | 3.8% | 19.5% | 0.75× | 4.51× | 2.28× | 1.37× | 0.0% | 5 | 1.71 | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | 15.22× | 0.8× | 0.41× | 9.88× | 81.6% | 15.0% | 5.8% | 2.7% | 5.3% | 3.9% | 8.4% | 1× | 5.43× | 2.22× | 1.27× | 1.1% | 6 | 1.71 | 3 | — |


