| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹1,313.75 | 20.46× | 2.61× | 1.92× | 11.15× | -139.7% | 22.9% | 12.4% | 9.4% | 12.7% | 10.9% | -9.0% | 0.1× | 0.37× | 24.63× | 2.52× | 0.7% | 2 | — | 2 | C | |
| ₹2,170.25 | 48.02× | 6.39× | 9.57× | 30.98× | -113.6% | 43.2% | 27.6% | 19.9% | 13.3% | 12.7% | -4.0% | 0.03× | -0.03× | 81.56× | 2.32× | 0.0% | 5 | 36.47 | 3 | B+ | |
| ₹529.60 | 16.16× | 2.62× | 3.78× | 12.78× | -413.3% | 31.8% | 26.2% | 23.4% | 16.2% | 14.0% | -4.5% | 0.1× | 0.2× | 17.6× | 3.54× | 0.0% | 3 | — | 2 | C+ | |
| ₹529.05 | 10.15× | 2.24× | 0.77× | 5.7× | -138.3% | 19.7% | 11.5% | 7.6% | 22.1% | 18.1% | 9.0% | 0.15× | -0.01× | 21.74× | 2.04× | 0.5% | 5 | 5.8 | 4 | A- | |
| ₹105.00 | -211.66× | 18.61× | 16.41× | 43.9× | -107.3% | 100.0% | 39.6% | -7.8% | -8.8% | -2.2% | -2.6% | 9.09× | 14.29× | 1× | 1.58× | 0.0% | 5 | 1.89 | 2 | C | |
| ₹240.00 | 33.93× | 7.55× | 3.04× | 23.72× | -138.5% | 33.6% | 11.4% | 8.9% | 22.3% | 15.1% | -3.2% | 0.38× | 1.08× | 7.64× | 1.63× | 0.0% | 4 | 10.6 | 3 | B+ | |
| Peer median | — | 16.16× | 6.39× | 3.78× | 23.72× | -138.3% | 33.6% | 26.2% | 8.9% | 16.2% | 14.0% | -3.2% | 0.15× | 0.2× | 17.6× | 2.04× | 0.0% | 5 | 8.2 | 3 | — |





