Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-74.4%
₹0.08
vs ₹0.30 price
Levered DCF
-₹0.01
After debt service
Piotroski score
1 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-45.76×457.14×418.52×67.5×-37.39×1,225×-31.48×-51.47×
P/B0.27×0.64×1.03×3×2.05×0.56×-2.61×0.37×
P/S372.52×25.64×81.82×75.89×0×17.88×0×0×
EV / EBITDA-71.11×134.37×172.22×114.37×-36.65×-624.48×-25.09×-43.07×
Gross margin100.0%100.0%100.0%100.0%0.0%27.7%0.0%0.0%
Operating margin-944.2%8.5%81.1%93.6%0.0%15.2%0.0%0.0%
Net margin-813.8%5.6%19.9%64.1%0.0%1.4%0.0%0.0%
Current ratio20.69×-42.67×610.56×213.78×53.51×12.25×7.67×10.02×
Debt / equity0×-0×0×0×0×0.04×-0.06×0×
Interest coverage0×0×6,328×0×0×116.75×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-0.6%0.1%0.3%2.5%-5.5%0.0%8.3%-0.7%
Return on invested capital-0.7%0.2%0.7%3.7%-1.0%0.5%-2.6%-0.2%
Return on assets-0.6%0.1%0.3%2.5%-5.4%0.0%-0.6%-0.7%
Free cash flow yield0.2%-2.5%-46.4%-18.9%2.0%-0.1%-0.5%-0.9%
Earnings yield-2.2%0.2%0.2%0.8%-2.7%0.1%-3.2%-2.0%
Enterprise value₹170.4M₹394.5M₹628.1M₹851.7M₹242M₹76.7M₹23.1M₹47.2M
Net debt / EBITDA-1.14×-0.97×-2.78×-0.12×0.65×-43.02×-0.1×0.19×
Cash conversion cycle (days)31,3459951,9781,60209,16000