Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-4620.8%
-₹1,549.27
vs ₹34.27 price
Levered DCF
-₹1,339.26
After debt service
Piotroski score
5 / 9
Average
Altman Z-score
2.37
Grey zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E100.6×-22.83×-169.78×-70.77×-9.2×-0.3×-0.76×-0.19×
P/B0.87×0.61×2.79×0.53×0.48×0.3×0.11×0.09×
P/S0.79×1.44×11.92×1.41×2.08×2.94×0.99×1.5×
EV / EBITDA84.42×-274.34×-603.14×1,554.3×-30.66×-1.16×-7×-1.12×
Gross margin-0.7%18.7%32.2%15.0%0.6%-32.2%-2.0%-73.8%
Operating margin2.0%9.0%4.8%4.1%-22.5%-636.8%-122.6%-715.9%
Net margin0.8%-6.3%-7.0%-2.0%-22.6%-968.8%-130.1%-795.1%
Current ratio22.56×97.06×90.15×75.6×376.49×177.49×337.75×9.27×
Debt / equity1.01×0.67×1.14×1.12×1.09×0.85×0.86×0.46×
Interest coverage1.68×6.63×1.18×1.9×-121.7×-2,071.24×-510.05×-1,606.87×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.9%-2.7%-1.6%-0.8%-5.2%-97.9%-13.8%-49.1%
Return on invested capital1.1%1.6%0.5%0.7%-1.7%-23.8%-7.0%-30.3%
Return on assets0.4%-1.6%-0.8%-0.4%-2.5%-52.7%-9.6%-33.5%
Free cash flow yield-38.0%-71.9%0.5%-5.0%-43.6%-188.1%12.5%-124.5%
Earnings yield1.0%-4.4%-0.6%-1.4%-10.9%-329.6%-130.8%-530.3%
Enterprise value₹97.6M₹65.8M₹119.4M₹51.3M₹48.8M₹37.2M₹62.4M₹40.5M
Net debt / EBITDA45.35×-144.11×-174.05×1,052.48×-21.28×-0.85×-6.23×-0.93×
Cash conversion cycle (days)6211,3823,2842,0073,2504,9026861,110