| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹47.50 | -10.24× | 0.15× | 14.83× | -14.03× | -267.1% | 71.5% | 54.8% | -144.8% | -1.5% | 0.5% | -0.1% | 0.04× | -2.51× | 0× | 0.17× | 0.0% | 2 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹144.00 | 6.6× | 0.8× | 0.06× | 5.12× | -11238.6% | 1.3% | 1.0% | 0.9% | 12.1% | 9.4% | -17.2% | 0.05× | 0.26× | 0× | 2.15× | 1.1% | 3 | 26.93 | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹10.17 | 7.91× | 0.51× | 1.19× | 18.89× | 117.9% | 45.8% | 28.0% | 15.1% | 6.4% | 3.9% | -58.3% | 1.23× | 13.25× | 0× | 1.06× | 1.0% | 5 | — | 3 | B | |
| ₹9.23 | -0.65× | -0.03× | 5.05× | -5.86× | -1277.2% | -760.9% | -772.6% | -776.1% | 4.0% | -54.2% | -20.7% | -0.21× | -5.21× | 0× | 0× | 0.0% | 2 | -1.42 | 1 | D+ | |
| Peer median | — | 6.6× | 0.51× | 1.19× | 5.12× | -1277.2% | 1.3% | 1.0% | 0.9% | 6.4% | 3.9% | -20.7% | 0.05× | 0.26× | 0× | 1.06× | 1.0% | 3 | 12.75 | 1 | — |



