Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MAHASTEEL.NSthis companyMahamaya Steel Industries Limited	₹1,513.90	162.63×	9.83×	1.77×	68.44×	-88.8%	17.2%	1.7%	1.1%	6.0%	4.9%	-0.5%	0.37×	2.45×	2.96×	1.41×	0.0%	3	—	2	C
BEEKAY.BOBeekay Steel Industries Ltd	₹390.00	17.21×	0.59×	0.52×	9.94×	-124.8%	19.8%	4.4%	3.0%	3.4%	2.6%	-11.4%	0.32×	3.49×	2.2×	1.63×	0.3%	3	—	2	C+
BMW.BOBMW Industries Ltd	₹50.89	7.44×	0.75×	0.91×	5.34×	-91.9%	45.4%	17.0%	12.2%	10.1%	6.8%	-35.9%	0.46×	1.98×	5.98×	1.6×	1.6%	4	—	2	C+
COSMICCRF.BOCosmic CRF Limited	₹901.10	10.21×	1.16×	0.72×	6.37×	1015.6%	12.2%	9.5%	7.1%	11.3%	9.1%	-22.2%	0.3×	0.26×	5.55×	1.7×	0.0%	4	2.75	4	A-
FAFAIRCHEMOR.BOFairchem Organics Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
FAIRCHEMOR.NSFairchem Organics Limited	₹701.40	101.17×	2.13×	1.22×	29.18×	-25.0%	7.7%	2.3%	1.2%	2.1%	2.2%	4.1%	0.32×	3.75×	2.87×	1.65×	1.7%	5	6.21	3	B+
Peer median	—	13.71×	0.95×	0.81×	8.16×	-58.4%	16.0%	6.9%	5.0%	6.8%	4.7%	-16.8%	0.32×	2.74×	4.21×	1.64×	1.0%	4	4.48	3	—