| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹99.91 | 20.42× | 1.4× | 0.83× | 14.1× | -271.3% | 42.9% | 5.9% | 4.1% | 6.9% | 6.0% | -8.3% | 0.24× | 2.1× | 5.87× | 1.74× | 0.0% | 5 | 2.59 | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹89.00 | 48.72× | 1.2× | 0.63× | 16.12× | -155.9% | 18.1% | 3.4% | 1.3% | 2.5% | 3.6% | 1.3% | 0.37× | 2.43× | 2.44× | 1.51× | 1.0% | 3 | — | 2 | C | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹177.60 | 11.18× | 0.74× | 0.41× | 6.04× | 48.9% | 6.8% | 3.0% | 3.7% | 6.6% | 4.0% | 17.9% | 0.01× | -1.04× | 13.87× | 6.73× | 0.0% | 5 | 9.63 | 2 | C+ | |
| ₹120.50 | 14.74× | 1.14× | 0.88× | 6.47× | 72.0% | 16.8% | 10.2% | 6.0% | 7.7% | 7.4% | 12.5% | 0.26× | 0.14× | 3.11× | 1.35× | 0.0% | 5 | 1.78 | 4 | A- | |
| Peer median | — | 14.74× | 1.14× | 0.63× | 6.47× | 48.9% | 16.8% | 3.4% | 3.7% | 6.6% | 4.0% | 12.5% | 0.26× | 0.14× | 3.11× | 1.51× | 0.0% | 5 | 5.7 | 2 | — |



