| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹65.44 | 7.63× | 0.6× | 0.12× | 5.63× | -176.8% | 16.1% | 4.8% | 1.5% | 7.8% | 7.6% | -42.4% | 1.28× | 3.81× | 1.51× | 1.2× | 0.0% | 4 | — | 2 | B- | |
| ₹232.35 | 4.86× | 0.2× | 8.06× | 3.18× | -58.4% | 3.4% | -63.1% | 165.8% | 4.1% | -1.2% | -68.7% | 0× | -0.45× | -6.21× | 242.06× | 1.1% | 4 | — | 3 | B | |
| ₹390.00 | 8.41× | 1.15× | 0.49× | 6.23× | 204.9% | 32.1% | 9.4% | 5.8% | 13.7% | 7.7% | 1.0% | 1.12× | 3.05× | 3.22× | 0.87× | 0.0% | 2 | — | 3 | B+ | |
| ₹285.85 | 14.69× | 1.5× | 1.46× | 8.71× | -46.5% | 26.0% | 10.0% | 10.0% | 10.2% | 5.9% | -5.7% | 0.18× | -2.36× | 10.49× | 3.61× | 0.7% | 3 | 5.73 | 4 | A- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹25.90 | 5.86× | 0.47× | 0.23× | 4.79× | 21.2% | 5.4% | 3.1% | 3.9% | 8.0% | 3.7% | -73.9% | 0.27× | 1.15× | 5.62× | 2.02× | 0.0% | 4 | 2.34 | 1 | C- | |
| Peer median | — | 7.13× | 0.81× | 0.98× | 5.51× | -12.6% | 15.7% | 6.3% | 7.9% | 9.1% | 4.8% | -37.2% | 0.22× | 0.35× | 4.42× | 2.81× | 0.3% | 4 | 4.03 | 3 | — |




