Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-2759.0%
-₹8,194.96
vs ₹308.20 price
Levered DCF
-₹10,361.95
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
1.47
Distress zone
Rating
B+
Overall 3 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E20.1×76.47×97.84×53.7×39.48×-37.63×-4.72×14.49×
P/B1.65×2.27×4.71×2.77×3.14×1.66×0.54×0.9×
P/S5.09×11.57×41.6×8.26×14.29×16.29×1.49×2.93×
EV / EBITDA-50.33×-32.32×-92.19×491.15×259.09×-39.38×-6.76×11.51×
Gross margin-1.3%15.0%9.7%15.3%22.9%29.2%20.9%27.9%
Operating margin-12.3%-15.0%-87.0%-18.3%-20.6%-60.0%-10.6%3.7%
Net margin25.3%16.5%46.3%16.7%39.3%-43.3%-31.7%20.2%
Current ratio1.43×1.44×1.61×1.52×1.89×2.23×2.5×2.22×
Debt / equity0.18×0.76×0.47×0.15×0.16×0.15×0.14×0.12×
Interest coverage-13.33×-2.88×-24.97×-10.15×-12.44×-9.07×-8.46×1.85×
Dividend yield1.0%1.0%0.4%0.6%0.0%0.0%3.9%2.2%
Payout ratio20.0%67.1%36.3%30.7%0.2%-0.6%-18.4%31.7%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity8.2%3.2%5.2%5.6%8.6%-4.4%-11.4%6.2%
Return on invested capital-3.3%-1.4%-6.7%-5.2%-3.8%-4.8%-3.2%1.1%
Return on assets3.6%1.0%2.0%2.8%5.1%-2.8%-7.6%4.0%
Free cash flow yield-8.1%-12.9%-7.7%-3.2%-1.2%-2.7%-7.3%9.3%
Earnings yield5.0%1.4%1.1%2.0%2.7%-2.7%-21.2%6.9%
Enterprise value₹61.2B₹54.9B₹95.9B₹52.3B₹57.1B₹28.3B₹10.6B₹18.3B
Net debt / EBITDA-1.05×-6.97×-7.41×20.54×3.99×-1.85×-0.93×0.59×
Cash conversion cycle (days)1,5055,0286,3141,4481,7254,1998821,184