| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹580.00 | 10.7× | 1.09× | 1.61× | 7.07× | 387.0% | 31.1% | 12.2% | 15.0% | 10.2% | 5.8% | 10.9% | 0× | -0.06× | 221.35× | 14.17× | 1.8% | 4 | — | 3 | B+ | |
| ₹251.99 | 11.99× | 0.93× | 0.65× | 6.8× | 218.8% | 31.2% | 8.9% | 5.4% | 7.7% | 7.5% | 1.6% | 0.37× | 1.78× | 2.56× | 1.61× | 1.1% | 4 | 2.36 | 4 | A- | |
| ₹795.65 | 13.46× | 1.1× | 0.64× | 4.84× | -111.4% | 32.7% | 10.1% | 4.8% | 8.2% | 9.4% | 1.7% | 0.3× | -0.06× | 2.37× | 1.36× | 0.0% | 3 | — | 2 | B- | |
| ₹4.09 | 45.38× | 1.2× | 0.51× | 19.46× | -109.6% | 3.4% | 1.0% | 1.1% | 2.6% | 1.1% | -22.3% | 0.27× | 3.48× | 0.9× | 1.8× | 0.0% | 4 | — | 2 | C | |
| ₹2,427.40 | 31.98× | 3.75× | 3.43× | 18.03× | -7.3% | 29.3% | 13.9% | 10.7% | 11.7% | 10.2% | 2.9% | 0.08× | 0.28× | 19.98× | 3.92× | 0.6% | 4 | — | 2 | C+ | |
| ₹104.61 | 17.97× | 1.79× | 1.35× | 10.69× | -91.1% | 28.1% | 12.9% | 7.5% | 10.0% | 8.5% | -21.2% | 0.48× | 1.54× | 2.7× | 1.78× | 0.0% | 2 | — | 2 | C+ | |
| Peer median | — | 17.97× | 1.2× | 0.65× | 10.69× | -91.1% | 29.3% | 10.1% | 5.4% | 8.2% | 8.5% | 1.6% | 0.3× | 1.54× | 2.56× | 1.78× | 0.0% | 4 | 2.36 | 2 | — |





