Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MAIDEN.BOthis companyMaiden Forgings Limited	₹95.00	19.56×	1.21×	0.42×	9.6×	-35.6%	9.8%	4.9%	2.2%	6.2%	5.4%	-0.6%	0.85×	3.9×	1.68×	1.69×	0.0%	6	2.7	3	B-
ADITYA.BOAditya Ispat Limited	₹9.95	-0.59×	-6.72×	0.16×	-2.48×	-332.9%	-7.5%	-24.4%	-26.2%	1134.7%	-24.5%	-46.3%	-14.89×	-1.7×	-4.63×	0.98×	0.0%	3	—	2	C
ASHOKAMET.NSAshoka Metcast Limited	₹14.28	2.16×	0.19×	0.84×	4.99×	272.4%	42.1%	20.3%	39.0%	8.9%	2.3%	-92.7%	0.47×	3.52×	3.98×	4.23×	0.0%	3	—	3	B-
BEDMUTHA.NSBedmutha Industries Limited	₹106.43	49.35×	2.11×	0.22×	8.57×	78.8%	10.3%	2.3%	0.4%	4.3%	6.8%	10.0%	1.37×	3.15×	0.79×	1.4×	0.0%	6	—	3	B-
BEEKAY.BOBeekay Steel Industries Ltd	₹390.00	17.21×	0.59×	0.52×	9.94×	-124.8%	19.8%	4.4%	3.0%	3.4%	2.6%	-11.4%	0.32×	3.49×	2.2×	1.63×	0.3%	3	—	2	C+
INDIAHOMES.BOIndia Homes Limited	₹25.45	29.28×	12.14×	22.29×	27.28×	-110.5%	93.8%	82.0%	76.1%	41.4%	14.1%	0.0%	2.03×	3.89×	4.39×	0.54×	0.0%	4	1.6	1	D+
Peer median	—	17.21×	0.59×	0.52×	8.57×	-110.5%	19.8%	4.4%	3.0%	8.9%	2.6%	-11.4%	0.47×	3.49×	2.2×	1.4×	0.0%	3	1.6	2	—