Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-90.8%
₹0.87
vs ₹9.40 price
Levered DCF
-₹27.02
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
2.68
Grey zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E96.69×63.19×150.6×83.33×144.61×42.24×30×86.01×
P/B4.08×4.35×8.34×3.92×3.25×1.35×0.89×1.13×
P/S2.09×2.39×5.52×2.66×2.91×0.92×0.6×0.81×
EV / EBITDA41.17×36.52×74.5×43×42.2×26.13×22.46×35.62×
Gross margin8.3%9.6%13.3%11.2%9.8%8.0%6.2%4.8%
Operating margin5.5%8.5%10.8%6.5%5.9%4.2%3.1%1.3%
Net margin2.1%3.8%3.2%2.9%2.0%2.2%2.0%1.0%
Current ratio1.75×1.75×2.49×1.85×2.17×2.38×2.14×3.17×
Debt / equity0.68×0.68×1.66×0.79×0.52×0.35×0.34×0.31×
Interest coverage2.08×2.9×3.8×2.29×1.52×1.69×1.98×0.91×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity4.1%6.9%4.8%4.2%2.3%3.2%3.0%1.3%
Return on invested capital4.6%8.4%3.6%4.0%2.7%3.1%2.4%1.1%
Return on assets1.8%2.8%1.4%1.8%1.2%1.9%1.9%0.9%
Free cash flow yield2.6%2.5%-11.7%-2.3%-1.3%-3.6%25.7%7.3%
Earnings yield1.0%1.6%0.6%1.1%0.7%2.4%3.3%1.2%
Enterprise value₹1.4B₹1.4B₹2.5B₹1.1B₹859.2M₹367M₹260.8M₹300.2M
Net debt / EBITDA5.82×4.66×12.35×7×5.78×4.7×5.99×7.59×
Cash conversion cycle (days)306325696396432303195251