Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
MAITHANALL.NSthis companyMaithan Alloys Limited	₹846.85	5.59×	0.58×	1.12×	3.81×	304.9%	21.0%	10.9%	20.0%	10.5%	3.8%	-0.7%	0.06×	0.19×	5.35×	6.24×	1.6%	6	3.11	2	C
JTJTLIND.BOJTL Industries Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
JTLIND.NSJTL Industries Limited	₹76.64	42.5×	2.82×	1.96×	26.24×	-121.7%	11.7%	6.3%	4.6%	6.6%	5.6%	-5.1%	0.16×	1.19×	11.91×	3.22×	0.1%	4	—	2	C+
KSKSL.BOKalyani Steels Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
KSL.NSKalyani Steels Limited	₹852.05	9.78×	1.2×	1.37×	5.25×	-49.4%	21.8%	16.5%	14.0%	12.3%	8.4%	4.0%	0.23×	-0.85×	35.22×	2.14×	1.7%	5	3.77	4	A-
MAMANINDS.BOMan Industries (India) Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	26.14×	2.01×	1.66×	15.75×	-85.5%	16.8%	11.4%	9.3%	9.4%	7.0%	-0.5%	0.19×	0.17×	23.57×	2.68×	0.9%	5	3.77	3	—