| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹32.76 | 21.2× | 2.43× | 0.38× | 10.02× | -593.0% | 33.6% | 3.6% | 1.8% | 11.5% | 7.8% | 22.3% | 0.92× | 2.53× | 1.72× | 1.58× | 0.0% | 4 | — | 3 | B | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹32.00 | -54.86× | 0.47× | 16.87× | -29.04× | -25.9% | -21.9% | -62.1% | -30.8% | -0.9% | 8.0% | 0.0% | 0× | 0.31× | 0× | 38.09× | 0.0% | 1 | — | 2 | C | |
| ₹25.45 | 133.29× | 0.8× | 0.37× | 10.29× | -239.8% | 23.2% | 1.7% | 0.3% | 0.6% | 1.3% | -4.3% | 0.57× | 4.06× | 0.87× | 1.01× | 0.0% | 2 | — | 1 | C- | |
| ₹2.05 | -27.4× | -0.64× | 248.17× | -30.3× | -104.7% | -440.7% | -854.3% | -905.7% | 2.3% | 2.3% | -3.2% | -0.02× | -0.9× | -16.12× | 0.02× | 0.0% | 3 | — | 1 | D+ | |
| ₹34.95 | 11.49× | 0.39× | 0.13× | 13.56× | 248.9% | 7.3% | 3.2% | 1.1% | 3.4% | 4.6% | -122.7% | 1.08× | 9.94× | 1.35× | 1.47× | 0.0% | 4 | 2.36 | 5 | A+ | |
| Peer median | — | -7.96× | 0.43× | 8.62× | -9.37× | -65.3% | -7.3% | -30.2% | -15.2% | 1.5% | 3.4% | -3.8% | 0.29× | 2.18× | 0.44× | 1.24× | 0.0% | 3 | 2.36 | 2 | — |




